Barricade Cost-Savings Calculator For Estimation Purposes Only Sturda Cost Saving Calculator Click on the buttons inside the tabbed menu: Metric Imperial General Inputs Shotcrete/Sturda Inputs Costs Results General Inputs Shift Profile Shift Length: hours Shift Per Day: shifts Shift Profile Shift Length: hours Shift Per Day: shifts Access Dimensions Access Drift Height: meters Access Drift Width: meters Safe Working Distance from Brow: meters Development Round Length: meters Access Dimensions Access Drift Height: feet Access Drift Width: feet Safe Working Distance from Brow: feet Development Round Length: feet Stopping Activities Time to Drill Stope: shifts Time to Load Stope: shifts Time to Blast Stope: shifts Time to Muck Stope: shifts Time to Install Drain/Fill Line: shifts Paste/Hydraulic Fill: (1/2) Backfill Density: t/m^3 Stopping Activities Time to Drill Stope: shifts Time to Load Stope: shifts Time to Blast Stope: shifts Time to Muck Stope: shifts Time to Install Drain/Fill Line: shifts Paste/Hydraulic Fill: (1/2) Backfill Density: t/y^3 Shotcrete Wall and Sturda Fence Inputs Existing Method Sturda Fence Time to Construct Backfill Wall: shifts Install Sturda Fence at Safe Zone: shifts Install Sturda Fence at Brow: shifts Installation Personnel Required: num num Shotcrete Volume Required: m^3 m^3 Time to Pour & Set Plug: days days Time to Fill Stope Minus Plug: days days Time for Stope to Cure Minus Plug: days days Existing Method Sturda Fence Time to Construct Backfill Wall: shifts Install Sturda Fence at Safe Zone: shifts Install Sturda Fence at Brow: shifts Installation Personnel Required: num num Shotcrete Volume Required: yard^3 yard^3 Time to Pour & Set Plug: days days Time to Fill Stope Minus Plug: days days Time for Stope to Cure Minus Plug: days days Mine Through Fill Inputs Existing Method Sturda Fence Time to Remove Sturda Fence: shifts Drill / Load / Blast / Muck Wall: shifts Drill / Load / Blast / Muck 1 Round: shifts shifts Rehab Drift Time per Round: shifts shifts Development Personnel Required: num num Mine Through Fill Inputs Existing Method Sturda Fence Time to Remove Sturda Fence: shifts Drill / Load / Blast / Muck Wall: shifts Drill / Load / Blast / Muck 1 Round: shifts shifts Rehab Drift Time per Round: shifts shifts Development Personnel Required: num num Costs General Costs Develop Through Fill Cost: $/m Personnel Cost: $/hour Shotcrete to Face Cost: $/m^3 Backfill Cost: $/tonne General Costs Develop Through Fill Cost: $/foot Personnel Cost: $/hour Shotcrete to Face Cost: $/y^3 Backfill Cost: $/ton Sturda Fence Costs Costs/Sturda Fence: $ Sturda Fence Rebuild Kit Cost: $ Sturda Fence Re-Use Amount: num Sturda Fence Costs Costs/Sturda Fence: $ Sturda Fence Rebuild Kit Cost: $ Sturda Fence Re-Use Amount: num Potential Revenue Inputs Ore Value: $/tonne Sturda Drawpoint Extraction Rate: tpd Potential Revenue Inputs Ore Value: $/ton Sturda Drawpoint Extraction Rate: tpd Results Sturda Fence at Safe Distance Results Cost Savings Per Stope: $/stope Days Saved Per Stope: days Time Saved Per Stope: % Backfill Cycle Saved Per Stope: % Potential Revenue in Time Saved: $ Sturda Fence at Brow Results Cost Savings Per Stope: $/stope Days Saved Per Stope: days Time Saved Per Stope: % Backfill Cycle Saved Per Stope: % Potential Revenue in Time Saved: $ Cost Per Stope Comparison Existing Method Sturda Fence - Safe Zone Sturda Fence - Brow Install Wall / Fence Cost ($): Remove Wall / Fence Cost ($): Develop Through Fill Cost ($): Rehab Cost ($): Safe Zone Backfill Cost ($): Total Cost($):
